Fair Price of the US Stocks
	Ticker	Market	EPS	EBITDA	Growth Rate	Modern-GIV	DCF	Detailed
		Cap			(WACC)	Intrinsic Value	Intrinsic Value	Calculations
	PYPL	220.3B	3.52	5.3B	9.88%	$74.19	$204.90	View
	NVDA	572.4B	3.85	13.2B	14.24%	$81.69	$152.92	View
	GOOGL	1918.2B	5.61	95.3B	9.43%	$118.32	$196.98	View
	HON	142.8B	7.91	8.0B	5.71%	$166.01	$228.26	View
	DOCU	25.0B	-0.36	0.0B	16.07%	($7.57)	$1,168.88	View
	AMZN	1697.2B	3.24	55.7B	10.08%	$68.38	($24.23)	View
	AMD	176.4B	2.57	4.9B	12.69%	$54.51	$11.51	View
	FB	921.9B	13.77	52.0B	9.13%	$290.32	$756.20	View
	TSLA	1091.7B	4.89	14.3B	14.13%	$103.88	$1,258.45	View
	MSFT	2036.9B	8.05	95.8B	9.03%	$169.76	$236.28	View
	CSCO	186.0B	2.50	16.2B	6.73%	$52.53	$88.64	View
	EBAY	27.1B	-3.34	3.3B	8.48%	($70.36)	$51.07	View
	AAPL	2413.4B	5.61	130.8B	9.33%	$118.39	$126.05	View
	INTC	208.8B	4.86	25.3B	6.45%	$102.02	$55.96	View
	*Modern GIV = Modified Version of Graham Intrinsic Value, *DCF = Discounted Cash Flow Model